Press Release

Bank OZK Announces Second Quarter 2022 Earnings

7/21/2022 at 4:01 PM EDT

LITTLE ROCK, Ark., July 21, 2022 (GLOBE NEWSWIRE) -- Bank OZK (the “Bank”) (Nasdaq: OZK) today announced that net income available to common stockholders for the second quarter of 2022 was $132.4 million, a 12.1% decrease from $150.5 million for the second quarter of 2021. Diluted earnings per common share for the second quarter of 2022 were $1.10, a 5.2% decrease from $1.16 for the second quarter of 2021.

For the six months ended June 30, 2022, net income available to common stockholders was $260.4 million, a 12.9% decrease from $299.0 million for the first six months of 2021. Diluted earnings per common share for the first six months of 2022 were $2.12, a 7.8% decrease from $2.30 for the first six months of 2021.

The Bank’s provision for credit losses was $7.0 million for the second quarter and $11.2 million for the first six months of 2022 compared to negative provision for credit losses of $30.9 million for the second quarter and $62.5 million for the first six months of 2021. The Bank’s total allowance for credit losses (“ACL”) was $299.9 million at June 30, 2022. The calculations of the Bank’s provision expense for the second quarter and first six months of 2022 and its total ACL at June 30, 2022 were based on a number of key estimates, assumptions and economic forecasts. The Bank’s provision expense for the second quarter and first six months of 2022 and its ACL at June 30, 2022 included certain qualitative adjustments to capture items that management believed were not fully reflected in its modeled results.

Pre-tax pre-provision net revenue (“PPNR”) was $182.8 million for the second quarter of 2022, a 10.9% increase from $164.8 million for the second quarter of 2021. For the six months ended June 30, 2022, PPNR was $355.9 million, a 9.4% increase from $325.5 million for the first six months of 2021. The calculation of PPNR and the reconciliation to generally accepted accounting principles (“GAAP”) are included in the schedules accompanying this release.

The Bank’s annualized returns on average assets, average common stockholders’ equity and average tangible common stockholders’ equity for the second quarter of 2022 were 2.02%, 12.40% and 14.69%, respectively, compared to 2.24%, 13.65% and 16.10%, respectively, for the second quarter of 2021. The Bank’s annualized returns on average assets, average common stockholder’s equity and average tangible common stockholders’ equity for the first six months of 2022 were 2.00%, 12.03%, and 14.20%, respectively, compared to 2.23%, 13.81%, and 16.33%, respectively, for the first six months of 2021. The calculation of the Bank’s returns on average common stockholders’ equity and average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.

George Gleason, Chairman and Chief Executive Officer, stated, “We are pleased to report our excellent results for the second quarter of 2022. Our results were highlighted by our third consecutive quarter of record RESG loan originations and solid contributions from Community Banking and other lending teams, reflecting the importance of organic growth and increased portfolio diversification in our long-term strategy. Our strong capital and liquidity, disciplined credit culture and outstanding team have us well positioned for the future.”

KEY BALANCE SHEET METRICS

Total loans were $18.74 billion at June 30, 2022, a 2.6% increase from $18.27 billion at June 30, 2021. Non-purchased loans were $18.30 billion at June 30, 2022, a 3.9% increase from $17.61 billion at June 30, 2021. Purchased loans, which consist of loans acquired in previous acquisitions, were $0.45 billion at June 30, 2022, a 32.5% decrease from $0.66 billion at June 30, 2021.

Deposits were $19.98 billion at June 30, 2022, a 3.5% decrease from $20.71 billion at June 30, 2021. Total assets were $25.92 billion at June 30, 2022, a 2.6% decrease from $26.61 billion at June 30, 2021.

Common stockholders’ equity was $4.27 billion at June 30, 2022, a 5.2% decrease from $4.50 billion at June 30, 2021. Tangible common stockholders’ equity was $3.60 billion at June 30, 2022, a 5.9% decrease from $3.83 billion at June 30, 2021. Book value per common share was $35.87 at June 30, 2022, a 3.4% increase from $34.70 at June 30, 2021. Tangible book value per common share was $30.27 at June 30, 2022, a 2.5% increase from $29.52 at June 30, 2021. The calculations of the Bank’s common stockholders’ equity, tangible common stockholders’ equity and tangible book value per common share and the reconciliations to GAAP are included in the schedules accompanying this release.

The Bank’s ratio of total common stockholders’ equity to total assets was 16.47% at June 30, 2022, compared to 16.92% at June 30, 2021. Its ratio of total tangible common stockholders’ equity to total tangible assets was 14.26% at June 30, 2022, compared to 14.77% at June 30, 2021. The calculation of the Bank’s ratio of total tangible common stockholders’ equity to total tangible assets and the reconciliation to GAAP are included in the schedules accompanying this release.

STOCK REPURCHASES

During the quarter just ended, the Bank repurchased approximately 3.7 million shares of its common stock at a weighted average price of $39.93, for a total of $147.4 million. During the first six months of 2022, the Bank repurchased approximately 6.6 million shares of its common stock at a weighted average price of $42.42, for a total of $279.0 million. In evaluating its plans for future stock repurchases, the Bank considers a variety of factors including its capital position, alternative uses of capital, liquidity, financial performance, stock price, regulatory requirements and other factors. The Bank may suspend its stock repurchase program at any time.

MANAGEMENT’S COMMENTS, CONFERENCE CALL, TRANSCRIPT AND FILINGS

In connection with this release, the Bank released management’s comments on its quarterly results, which are available at http://ir.ozk.com. This release should be read in conjunction with management’s comments on the quarterly results.

Management will conduct a conference call to take questions on these quarterly results and management’s comments at 10:00 a.m. CT (11:00 a.m. ET) on July 22, 2022. Interested parties may access the conference call live via webcast on the Bank’s investor relations website at https://ir.ozk.com/news/event-calendar, or may participate via telephone by registering using this online form. Upon registration, all telephone participants will receive the dial-in number along with a unique PIN number that can be used to access the call. A replay of the conference call webcast will be archived on the Bank's website for at least 30 days.

The Bank files annual, quarterly and current reports, proxy materials, and other information required by the Securities Exchange Act of 1934 with the Federal Deposit Insurance Corporation (“FDIC”), copies of which are available electronically at the FDIC’s website at https://efr.fdic.gov/fcxweb/efr/index.html and are also available on the Bank’s investor relations website at ir.ozk.com. To receive automated email alerts for these materials please visit https://ir.ozk.com/other/email-alerts to sign up.

NON-GAAP FINANCIAL MEASURES

This release contains certain non-GAAP financial measures. The Bank uses these non-GAAP financial measures, specifically return on average common stockholders’ equity, average tangible common stockholders’ equity, tangible book value per common share, total common stockholders’ equity, total tangible common stockholders’ equity, the ratio of total tangible common stockholders’ equity to total tangible assets, and PPNR, to assess the strength of its capital, its ability to generate earnings on tangible capital invested by its shareholders and trends in its net revenue. These measures typically adjust GAAP financial measures to exclude intangible assets or provision for credit losses. Management believes presentation of these non-GAAP financial measures provides useful supplemental information which contributes to a proper understanding of the financial results and capital levels of the Bank. These non-GAAP disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP performance measures that may be presented by other banks. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”

FORWARD-LOOKING STATEMENTS

This presentation and other communications by the Bank include certain “forward-looking statements” regarding the Bank’s plans, expectations, thoughts, beliefs, estimates, goals and outlook for the future that are intended to be covered by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on management’s expectations as well as certain assumptions and estimates made by, and information available to, management at the time. Those statements are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. These risks, uncertainties and other factors include, but are not limited to: potential delays or other problems in implementing the Bank’s growth, expansion and acquisition strategies, including delays in identifying satisfactory sites, hiring or retaining qualified personnel, obtaining regulatory or other approvals, obtaining permits and designing, constructing and opening new offices or relocating, selling or closing existing offices; the ability to enter into and/or close additional acquisitions; the availability of and access to capital; possible downgrades in the Bank’s credit ratings or outlook which could increase the costs of or decrease the availability of funding from capital markets; the ability to attract new or retain existing or acquired deposits or to retain or grow loans, including growth from unfunded closed loans; the ability to generate future revenue growth or to control future growth in non-interest expense; interest rate fluctuations, including changes in the yield curve between short-term and long-term interest rates or changes in the relative relationships of various interest rate indices; the potential impact of the transition from the London Interbank Offered Rate (“LIBOR”) as a reference rate; competitive factors and pricing pressures, including their effect on the Bank’s net interest margin or core spread; general economic, unemployment, credit market and real estate market conditions, and the effect of such conditions on the creditworthiness of borrowers, collateral values, the value of investment securities and asset recovery values; changes in legal, financial and/or regulatory requirements; recently enacted and potential legislation and regulatory actions and the costs and expenses to comply with new and/or existing legislation and regulatory actions, including those actions in response to the coronavirus (“COVID-19”) pandemic such as the Coronavirus Aid, Relief and Economic Security Act, the Consolidated Appropriations Act of 2021, the American Rescue Plan Act of 2021, and any similar or related laws, rules and regulations; changes in U.S. government monetary and fiscal policy; FDIC special assessments or changes to regular assessments; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity; the impact of failure in, or breach of, our operational or security systems or infrastructure, or those of third parties with whom we do business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Bank or its customers; natural disasters or acts of war or terrorism; the adverse effects of the ongoing global COVID-19 pandemic, including the duration of the pandemic and actions taken to contain or treat COVID-19, on the Bank, the Bank’s customers, the Bank’s staff, the global economy and the financial markets; the potential impact of continuing inflationary pressures; the potential impact of supply chain disruptions; national, international or political instability or military conflict, including the ongoing war in Ukraine; the competition and costs of recruiting and retaining human talent; impairment of our goodwill or other intangible assets; adoption of new accounting standards, or changes in existing standards; and adverse results (including costs, fines, reputational harm and/or other negative effects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions or rulings as well as other factors identified in this communication or as detailed from time to time in our public filings, including those factors described in the disclosures under the headings “Forward-Looking Information” and “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K for the year ended December 31, 2021 and our quarterly reports on Form 10-Q. Should one or more of the foregoing risks materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described in, or implied by, such forward-looking statements. The Bank disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information or otherwise.

GENERAL INFORMATION

Bank OZK (Nasdaq: OZK) is a regional bank providing innovative financial solutions delivered by expert bankers with a relentless pursuit of excellence. Established in 1903, Bank OZK conducts banking operations with over 240 offices in eight states including Arkansas, Georgia, Florida, North Carolina, Texas, New York, California and Mississippi and had $25.92 billion in total assets as of June 30, 2022. Bank OZK can be found at www.ozk.com and on FacebookTwitter and LinkedIn or contacted at (501) 978-2265 or P.O. Box 8811, Little Rock, Arkansas 72231-8811.

 
Bank OZK
Consolidated Balance Sheets
Unaudited
 
    June 30,     December 31,  
    2022     2021  
    (Dollars in thousands, except per share amounts)  
ASSETS                
Cash and cash equivalents   $ 1,140,448     $ 2,053,829  
Investment securities ― available for sale (“AFS”)     3,705,807       3,916,733  
Investment securities ― trading     4,080       14,957  
Federal Home Loan Bank of Dallas and other bankers’ bank stocks     36,654       40,788  
Non-purchased loans     18,297,638       17,791,610  
Purchased loans     445,080       516,215  
Allowance for loan losses     (190,795 )     (217,380 )
Net loans     18,551,923       18,090,445  
Premises and equipment, net     687,093       695,857  
Foreclosed assets     2,593       5,744  
Accrued interest receivable     82,756       83,025  
Bank owned life insurance (“BOLI”)     784,117       774,822  
Goodwill and other intangible assets, net     666,029       669,063  
Other, net     258,465       185,167  
Total assets   $ 25,919,965     $ 26,530,430  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Deposits:                
Demand non-interest bearing   $ 5,117,961     $ 4,983,788  
Savings and interest bearing transaction     9,655,436       9,245,727  
Time     5,210,790       5,979,619  
Total deposits     19,984,187       20,209,134  
Other borrowings     505,221       756,321  
Subordinated notes     346,536       346,133  
Subordinated debentures     121,310       121,033  
Reserve for losses on unfunded loan commitments     109,143       71,609  
Accrued interest payable and other liabilities     243,666       186,840  
Total liabilities     21,310,063       21,691,070  
                 
Commitments and contingencies                
                 
Stockholders’ equity:                
Preferred stock; $0.01 par value; 100,000,000 shares authorized;
14,000,000 issued and outstanding at June 30, 2022
and December 31, 2021
    338,980       338,980  
Common stock; $0.01 par value; 300,000,000 shares authorized;
118,996,021 and 125,443,748 shares issued and outstanding at
June 30, 2022 and December 31, 2021, respectively
    1,190       1,254  
Additional paid-in capital     1,817,650       2,093,702  
Retained earnings     2,563,130       2,378,466  
Accumulated other comprehensive (loss) income     (114,168 )     23,841  
Total stockholders’ equity before noncontrolling interest     4,606,782       4,836,243  
Noncontrolling interest     3,120       3,117  
Total stockholders’ equity     4,609,902       4,839,360  
Total liabilities and stockholders’ equity   $ 25,919,965     $ 26,530,430  


 
Bank OZK
Consolidated Statements of Income
Unaudited
 
  Three Months Ended
June 30,
    Six Months Ended
June 30,
 
  2022     2021     2022     2021  
  (Dollars in thousands, except per share amounts)  
Interest income:                              
Non-purchased loans $ 256,264     $ 238,554     $ 496,259     $ 478,381  
Purchased loans   8,982       11,699       17,152       23,635  
Investment securities:                              
Taxable   10,367       9,467       20,978       17,550  
Tax-exempt   4,020       3,883       7,006       7,563  
Deposits with banks and federal funds sold   1,855       496       2,464       1,033  
Total interest income   281,488       264,099       543,859       528,162  
                               
Interest expense:                              
Deposits   10,855       18,231       19,347       42,582  
Other borrowings   1,042       1,002       2,039       1,982  
Subordinated notes   2,603       3,181       5,177       6,326  
Subordinated debentures   1,195       939       2,159       1,881  
Total interest expense   15,695       23,353       28,722       52,771  
                               
Net interest income   265,793       240,746       515,137       475,381  
Provision for credit losses   7,025       (30,932 )     11,215       (62,491 )
Net interest income after provision for credit losses   258,768       271,678       503,922       537,872  
                               
Non-interest income:                              
Service charges on deposit accounts:                              
NSF/Overdraft fees   4,247       3,244       8,449       6,567  
All other service charges   7,184       7,067       13,874       13,409  
Trust income   1,911       1,911       4,005       4,118  
BOLI income:                              
Increase in cash surrender value   4,846       4,919       9,639       9,799  
Death benefits               297       1,409  
Loan service, maintenance and other fees   3,603       3,953       6,621       7,504  
Gains on sales of other assets   784       2,341       7,776       8,169  
Net (losses) gains on investment securities   531             441        
Other   3,214       4,307       6,694       8,884  
Total non-interest income   26,320       27,742       57,796       59,859  
                               
Non-interest expense:                              
Salaries and employee benefits   54,412       52,119       109,060       105,764  
Net occupancy and equipment   17,014       16,168       34,230       32,636  
Other operating expenses   37,874       35,424       73,726       71,371  
Total non-interest expense   109,300       103,711       217,016       209,771  
                               
Income before taxes   175,788       195,709       344,702       387,960  
Provision for income taxes   39,375       45,161       75,786       88,978  
Net income   136,413       150,548       268,916       298,982  
Earnings attributable to noncontrolling interest   (8 )     (13 )     (3 )     (32 )
Preferred stock dividends   4,047             8,527        
Net income available to common stockholders $ 132,358     $ 150,535     $ 260,386     $ 298,950  
                               
Basic earnings per common share $ 1.10     $ 1.16     $ 2.13     $ 2.31  
                               
Diluted earnings per common share $ 1.10     $ 1.16     $ 2.12     $ 2.30  


 
Bank OZK
Consolidated Statements of Stockholders’ Equity
Unaudited
 
    Preferred
Stock
    Common
Stock
    Additional
Paid-In
Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
(Loss) Income
    Non-
Controlling
Interest
    Total  
    (Dollars in thousands, except per share amounts)  
Three months ended June 30, 2022:                                          
Balances – March 31, 2022   $ 338,980     $ 1,227     $ 1,962,126     $ 2,468,652     $ (80,928 )   $ 3,112     $ 4,693,169  
Net income                       136,413                   136,413  
Earnings attributable to noncontrolling interest                       (8 )           8        
Total other comprehensive loss                             (33,240 )           (33,240 )
Preferred stock dividends, $0.28906 per share                       (4,047 )                 (4,047 )
Common stock dividends, $0.31 per share                       (37,880 )                 (37,880 )
Issuance of 20,087 shares of common stock for exercise of stock options                 594                         594  
Issuance of 21,416 shares of unvested restricted common stock                                          
Repurchase and cancellation of 3,689,819 shares of common stock under share repurchase program           (37 )     (147,396 )                       (147,433 )
Stock-based compensation expense                 2,326                         2,326  
Forfeitures of 32,858 shares of unvested restricted common stock                                          
Balances – June 30, 2022   $ 338,980     $ 1,190     $ 1,817,650     $ 2,563,130     $ (114,168 )   $ 3,120     $ 4,609,902  
                                                         
Six months ended June 30, 2022:                                                        
Balances – December 31, 2021   $ 338,980     $ 1,254     $ 2,093,702     $ 2,378,466     $ 23,841     $ 3,117     $ 4,839,360  
Net income                       268,916                   268,916  
Earnings attributable to noncontrolling interest                       (3 )           3        
Total other comprehensive loss                             (138,009 )           (138,009 )
Preferred stock dividends, $0.60906 per share                       (8,527 )                 (8,527 )
Common stock dividends, $0.61 per share                       (75,722 )                 (75,722 )
Issuance of 69,107 shares of common stock for exercise of stock options           1       2,079                         2,080  
Issuance of 220,822 shares of unvested restricted common stock           2       (2 )                        
Repurchase and cancellation of 6,572,832 shares of common stock under share repurchase program           (65 )     (278,932 )                       (278,997 )
Repurchase and cancellation of 112,974 of shares of common stock withheld for tax pursuant to restricted stock vesting           (1 )     (5,398 )                       (5,399 )
Stock-based compensation expense                 6,200                         6,200  
Forfeitures of 51,850 shares of unvested restricted common stock           (1 )     1                          
Balances – June 30, 2022   $ 338,980     $ 1,190     $ 1,817,650     $ 2,563,130     $ (114,168 )   $ 3,120     $ 4,609,902  


 
Bank OZK
Consolidated Statements of Stockholders’ Equity
Unaudited
 
    Common
Stock
    Additional
Paid-In
Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income
    Non-
Controlling
Interest
    Total  
    (Dollars in thousands, except per share amounts)  
Three months ended June 30, 2021:                                                
Balances – March 31, 2021   $ 1,297     $ 2,272,046     $ 2,059,398     $ 50,464     $ 3,104     $ 4,386,309  
Net income                 150,548                   150,548  
Earnings attributable to noncontrolling interest                 (13 )           13        
Total other comprehensive loss                       (337 )           (337 )
Common stock dividends, $0.28 per share                 (36,819 )                 (36,819 )
Issuance of 14,300 shares of common stock for exercise of stock options           515                         515  
Issuance of 20,328 shares of unvested restricted common stock                                    
Repurchase and cancellation of 153 shares of common stock           (6 )                       (6 )
Stock-based compensation expense           4,583                         4,583  
Forfeitures of 33,241 shares of unvested restricted common stock                                    
Balances – June 30, 2021   $ 1,297     $ 2,277,138     $ 2,173,114     $ 50,127     $ 3,117     $ 4,504,793  
                                                 
Six months ended June 30, 2021:                                                
Balances – December 31, 2020   $ 1,294     $ 2,265,850     $ 1,946,875     $ 58,252     $ 3,085     $ 4,275,356  
Net income                 298,982                   298,982  
Earnings attributable to noncontrolling interest                 (32 )           32        
Total other comprehensive income                       (8,125 )           (8,125 )
Common stock dividends, $0.5575 per share                 (72,711 )                 (72,711 )
Issuance of 142,400 shares of common stock for exercise of stock options     1       5,007                         5,008  
Issuance of 332,831 shares of unvested restricted common stock     3       (3 )                        
Repurchase and cancellation of 55,893 shares of common stock     (1 )     (1,976 )                       (1,977 )
Stock-based compensation expense           8,260                         8,260  
Forfeitures of 49,646 shares of unvested restricted common stock                                    
Balances – June 30, 2021   $ 1,297     $ 2,277,138     $ 2,173,114     $ 50,127     $ 3,117     $ 4,504,793  


 
Bank OZK
Summary of Non-Interest Expense
Unaudited
 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2022     2021     2022     2021  
    (Dollars in thousands)  
Salaries and employee benefits   $ 54,412     $ 52,119     $ 109,060     $ 105,764  
Net occupancy and equipment     17,014       16,168       34,230       32,636  
Other operating expenses:                                
Professional and outside services     8,461       7,724       15,543       14,050  
Software and data processing     6,223       6,006       12,144       11,798  
Travel and meals     2,186       1,419       3,944       2,194  
Deposit insurance and assessments     2,100       2,885       4,250       6,405  
Telecommunication services     1,921       2,165       3,931       4,397  
Postage and supplies     1,507       1,544       3,205       3,188  
ATM expense     1,488       1,486       2,997       2,769  
Advertising and public relations     1,103       593       2,362       902  
Loan collection and repossession expense     353       540       678       1,050  
Writedowns of foreclosed and other assets           123       258       1,486  
Amortization of intangibles     1,516       1,602       3,033       3,332  
Amortization of CRA and tax credit investments     4,628       3,227       9,730       7,352  
Other     6,388       6,110       11,651       12,448  
Total non-interest expense   $ 109,300     $ 103,711     $ 217,016     $ 209,771  


 
Bank OZK
Summary of Total Loans Outstanding
Unaudited
 
    June 30, 2022     December 31, 2021  
    (Dollars in thousands)  
                                 
Real estate:                                
Residential 1-4 family   $ 975,794       5.2 %   $ 887,024       4.8 %
Non-farm/non-residential     4,201,587       22.4       3,782,892       20.7  
Construction/land development     7,810,223       41.7       8,246,674       45.0  
Agricultural     238,610       1.3       247,727       1.4  
Multifamily residential     1,123,955       6.0       934,845       5.1  
                                 
                                 
                                 
Total real estate     14,350,169       76.6       14,099,162       77.0  
Commercial and industrial     696,105       3.7       510,784       2.8  
Consumer     2,332,202       12.4       2,185,429       11.9  
Other     1,364,242       7.3       1,512,450       8.3  
                                 
                                 
                                 
Total loans     18,742,718       100.0 %     18,307,825       100.0 %
Allowance for loan losses     (190,795 )             (217,380 )        
                                 
                                 
                                 
Net loans   $ 18,551,923             $ 18,090,445          


                         
Bank OZK
Allowance for Credit Losses
Unaudited
                         
    Allowance for
Loan Losses
    Reserve for
Losses on
Unfunded
Loan
Commitments
    Total Allowance
for Credit
Losses
 
    (Dollars in thousands)  
Three months ended June 30, 2022:                        
Balances – March 31, 2022   $ 204,213     $ 89,327     $ 293,540  
Net charge-offs     (627 )           (627 )
Provision for credit losses     (12,791 )     19,816       7,025  
Balances – June 30, 2022   $ 190,795     $ 109,143     $ 299,938  
                         
Six months ended June 30, 2022:                        
Balances – December 31, 2021   $ 217,380     $ 71,609     $ 288,989  
Net charge-offs     (266 )           (266 )
Provision for credit losses     (26,319 )     37,534       11,215  
Balances – June 30, 2022   $ 190,795     $ 109,143     $ 299,938  
                         
Three months ended June 30, 2021:                        
Balances – March 31, 2021   $ 268,077     $ 74,230     $ 342,307  
Net charge-offs     (3,811 )           (3,811 )
Provision for credit losses     (15,513 )     (15,419 )     (30,932 )
Balances – June 30, 2021   $ 248,753     $ 58,811     $ 307,564  
                         
Six months ended June 30, 2021:                        
Balances – December 31, 2020   $ 295,824     $ 81,481     $ 377,305  
Net charge-offs     (7,250 )           (7,250 )
Provision for credit losses     (39,821 )     (22,670 )     (62,491 )
Balances – June 30, 2021   $ 248,753     $ 58,811     $ 307,564  


 
Bank OZK
Summary of Deposits – By Account Type
Unaudited
                                 
    June 30, 2022     December 31, 2021  
    (Dollars in thousands)  
Non-interest bearing   $ 5,117,961       25.6 %   $ 4,983,788       24.7 %
Interest bearing:                                
Transaction (NOW)     3,393,659       17.0       3,412,369       16.9  
Savings and money market     6,261,777       31.3       5,833,358       28.9  
Time deposits     5,210,790       26.1       5,979,619       29.5  
Total deposits   $ 19,984,187       100.0 %   $ 20,209,134       100.0 %


       
Summary of Deposits – By Customer Type
Unaudited
       
    June 30, 2022     December 31, 2021  
    (Dollars in thousands)  
Non-Interest Bearing   $ 5,117,961       25.6 %   $ 4,983,788       24.7 %
Interest Bearing:                                
Consumer and Commercial:                                
Consumer – Non-Time     4,462,108       22.3       4,334,378       21.4  
Consumer – Time     3,939,342       19.7       4,318,742       21.4  
Commercial – Non-Time     2,788,061       14.0       2,634,817       13.0  
Commercial – Time     641,777       3.2       905,347       4.5  
Public Funds     1,828,026       9.1       2,094,800       10.4  
Brokered     814,633       4.1       452,137       2.2  
Reciprocal     392,279       2.0       485,125       2.4  
Total deposits   $ 19,984,187       100.0 %   $ 20,209,134       100.0 %


 
Bank OZK
Selected Consolidated Financial Data
Unaudited
 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2022     2021     %
Change
    2022     2021     %
Change
 
    (Dollars in thousands, except per share amounts)  
Income statement data:                                                
Net interest income   $ 265,793     $ 240,746       10.4 %   $ 515,137     $ 475,381       8.4 %
Provision for credit losses     7,025       (30,932 )   NM       11,215       (62,491 )   NM  
Non-interest income     26,320       27,742       (5.1 )     57,796       59,859       (3.4 )
Non-interest expense     109,300       103,711       5.4       217,016       209,771       3.5  
Net income     136,413       150,548       (9.4 )     268,916       298,982       (10.1 )
Preferred stock dividends     4,047           NM       8,527           NM  
Net income available to common stockholders     132,358       150,535       (12.1 )     260,386       298,950       (12.9 )
Pre-tax pre-provision net revenue (1)     182,813       164,777       10.9       355,917       325,469       9.4  
Common share and per common share data:                                                
Diluted earnings per common share   $ 1.10     $ 1.16       (5.2 )%   $ 2.12     $ 2.30       (7.8 )%
Basic earnings per common share     1.10       1.16       (5.2 )     2.13       2.31       (7.8 )
Common stock dividends per share     0.31       0.28       10.7       0.61       0.5575       9.4  
Book value per share     35.87       34.70       3.4       35.87       34.70       3.4  
Tangible book value per common share (1)     30.27       29.52       2.5       30.27       29.52       2.5  
Weighted-average diluted shares outstanding (thousands)     120,827       130,255       (7.2 )     122,905       130,109       (5.5 )
End of period shares outstanding (thousands)     118,996       129,720       (8.3 )     118,996       129,720       (8.3 )
Balance sheet data at period end:                                                
Total assets   $ 25,919,965     $ 26,605,938       (2.6 )%   $ 25,919,965     $ 26,605,938       (2.6 )%
Total loans     18,742,718       18,271,670       2.6       18,742,718       18,271,670       2.6  
Non-purchased loans     18,297,638       17,611,848       3.9       18,297,638       17,611,848       3.9  
Purchased loans     445,080       659,822       (32.5 )     445,080       659,822       (32.5 )
Allowance for loan losses     190,795       248,753       (23.3 )     190,795       248,753       (23.3 )
Foreclosed assets     2,593       7,542       (65.6 )     2,593       7,542       (65.6 )
Investment securities − AFS     3,705,807       4,693,396       (21.0 )     3,705,807       4,693,396       (21.0 )
Goodwill and other intangible assets, net     666,029       672,125       (0.9 )     666,029       672,125       (0.9 )
Deposits     19,984,187       20,706,777       (3.5 )     19,984,187       20,706,777       (3.5 )
Other borrowings     505,221       758,677       (33.4 )     505,221       758,677       (33.4 )
Subordinated notes     346,536       224,236       54.5       346,536       224,236       54.5  
Subordinated debentures     121,310       120,752       0.5       121,310       120,752       0.5  
Unfunded balance of closed loans     17,369,767       11,709,818       48.3       17,369,767       11,709,818       48.3  
Reserve for losses on unfunded loan commitments     109,143       58,811       85.6       109,143       58,811       85.6  
Preferred stock     338,980           NM       338,980           NM  
Total common stockholders’ equity (1)     4,267,802       4,501,676       (5.2 )     4,267,802       4,501,676       (5.2 )
Net unrealized (losses) gains on investment securities AFS included in stockholders’ equity     (114,168 )     50,127     NM       (114,168 )     50,127     NM  
Loan (including purchased loans) to deposit ratio     93.79 %     88.24 %     5.6       93.79 %     88.24 %     5.6  
Selected ratios:                                                
Return on average assets (2)     2.02 %     2.24 %             2.00 %     2.23 %        
Return on average common stockholders’ equity (1) (2)     12.40       13.65               12.03       13.81          
Return on average tangible common stockholders’ equity (1) (2)     14.69       16.10               14.20       16.33          
Average common equity to total average assets     16.32       16.42               16.60       16.17          
Net interest margin – FTE (2)     4.52       3.95               4.38       3.91          
Efficiency ratio     37.25       38.43               37.73       39.00          
Net charge-offs to average non-purchased loans (2) (3)     0.03       0.09               0.05       0.08          
Net charge-offs to average total loans (2)     0.01       0.08               0.00       0.08          
Nonperforming loans to total loans (4)     0.16       0.22               0.16       0.22          
Nonperforming assets to total assets (4)     0.12       0.18               0.12       0.18          
Allowance for loan losses to total loans (5)     1.02       1.36               1.02       1.36          
Other information:                                                
Non-accrual loans (4)   $ 28,171     $ 38,195             $ 28,171     $ 38,195          
Accruing loans − 90 days past due (4)                                        
Troubled and restructured non-purchased loans − accruing (4)     1,033       1,365               1,033       1,365          


  (1)   Calculations of pre-tax pre-provision net revenue, total common stockholders’ equity, tangible book value per common share and returns on average common stockholders’ equity and average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.
  (2)   Ratios for interim periods annualized based on actual days.
  (3)   Excludes purchased loans and net charge-offs related to such loans.
  (4)   Excludes purchased loans, except for their inclusion in total assets.
  (5)   Excludes reserve for losses on unfunded loan commitments.
  NM – Not meaningful


 
Selected Consolidated Financial Data (continued)
Unaudited
 
    Three Months Ended  
    June 30, 2022     March 31, 2022     % Change  
  (Dollars in thousands, except per share amounts)  
Income statement data:                        
Net interest income   $ 265,793     $ 249,343       6.6 %
Provision for credit losses     7,025       4,190       67.7  
Non-interest income     26,320       31,475       (16.4 )
Non-interest expense     109,300       107,715       1.5  
Net income     136,413       132,503       3.0  
Preferred stock dividends     4,047       4,480       (9.7 )
Net income available to common stockholders     132,358       128,028       3.4  
Pre-tax pre-provision net revenue (1)     182,813       173,103       5.6  
Common share and per common share data:                        
Diluted earnings per common share   $ 1.10     $ 1.02       7.8 %
Basic earnings per common share     1.10       1.03       6.8  
Common stock dividends per share     0.31       0.300       3.3  
Book value per share     35.87       35.47       1.1  
Tangible book value per common share (1)     30.27       30.03       0.8  
Weighted-average diluted shares outstanding (thousands)     120,827       125,004       (3.3 )
End of period shares outstanding (thousands)     118,996       122,677       (3.0 )
Balance sheet data at period end:                        
Total assets   $ 25,919,965     $ 26,562,353       (2.4 )%
Total loans     18,742,718       18,931,022       (1.0 )
Non-purchased loans     18,297,638       18,449,723       (0.8 )
Purchased loans     445,080       481,299       (7.5 )
Allowance for loan losses     190,795       204,213       (6.6 )
Foreclosed assets     2,593       3,417       (24.1 )
Investment securities − AFS     3,705,807       3,728,284       (0.6 )
Goodwill and other intangible assets, net     666,029       667,546       (0.2 )
Deposits     19,984,187       20,329,662       (1.7 )
Other borrowings     505,221       756,347       (33.2 )
Subordinated notes     346,536       346,333       0.1  
Subordinated debentures     121,310       121,171       0.1  
Unfunded balance of closed loans     17,369,767       14,954,367       16.2  
Reserve for losses on unfunded loan commitments     109,143       89,327       22.2  
Preferred stock     338,980       338,980        
Total common stockholders’ equity (1)     4,267,802       4,351,077       (1.9 )
Net unrealized gains on investment securities AFS included in stockholders’ equity     (114,168 )     (80,928 )     (41.1 )
Loan (including purchased loans) to deposit ratio     93.79 %     93.12 %     0.7  
Selected ratios:                        
Return on average assets (2)     2.02 %     1.97 %        
Return on average common stockholders’ equity (1) (2)     12.40       11.67          
Return on average tangible common stockholders’ equity (1) (2)     14.69       13.73          
Average common equity to average assets     16.32       16.86          
Net interest margin – FTE (2)     4.52       4.24          
Efficiency ratio     37.25       38.22          
Net charge-offs to average non-purchased loans (2) (3)     0.03       0.08          
Net charge-offs to average total loans (2)     0.01       (0.01 )        
Nonperforming loans to total loans (4)     0.16       0.21          
Nonperforming assets to total assets (4)     0.12       0.16          
Allowance for loan losses to total loans (5)     1.02       1.08          
Other information:                        
Non-accrual loans (4)   $ 28,171     $ 37,363          
Accruing loans − 90 days past due (4)                    
Troubled and restructured non-purchased loans − accruing (4)     1,033       1,263          


  (1)   Calculations of pre-tax pre-provision net revenue, total common stockholders’ equity, tangible book value per common share and returns on average common stockholders’ equity and average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.
  (2)   Ratios for interim periods annualized based on actual days.
  (3)   Excludes purchased loans and net charge-offs related to such loans.
  (4)   Excludes purchased loans, except for their inclusion in total assets.
  (5)   Excludes reserve for losses on unfunded loan commitments.

 

 
Bank OZK
Supplemental Quarterly Financial Data
Unaudited
 
    9/30/20     12/31/20     3/31/21     6/30/21     9/30/21     12/31/21     03/31/22     06/30/22  
  (Dollars in thousands, except per share amounts)  
Earnings Summary:                                                                
Net interest income   $ 224,657     $ 237,600     $ 234,636     $ 240,746     $ 247,957     $ 266,381     $ 249,343     $ 265,793  
Federal tax (FTE) adjustment     1,605       1,533       1,275       1,355       1,106       1,009       1,017       1,300  
Net interest income (FTE)     226,262       239,133       235,911       242,101       249,063       267,390       250,360       267,093  
Provision for credit losses     (7,200 )     (6,750 )     31,559       30,932       7,454       7,992       (4,190 )     (7,025 )
Non-interest income     26,676       28,661       32,117       27,742       25,984       29,695       31,475       26,320  
Non-interest expense     (105,641 )     (103,394 )     (106,059 )     (103,711 )     (110,397 )     (110,106 )     (107,715 )     (109,300 )
Pretax income (FTE)     140,097       157,650       193,528       197,064       172,104       194,971       169,930       177,088  
FTE adjustment     (1,605 )     (1,533 )     (1,275 )     (1,355 )     (1,106 )     (1,009 )     (1,017 )     (1,300 )
Provision for income taxes     (29,251 )     (35,607 )     (43,818 )     (45,161 )     (40,713 )     (44,197 )     (36,410 )     (39,375 )
Noncontrolling interest     12       3       (19 )     (13 )     5       (5 )     5       (8 )
Preferred stock dividend                                         (4,480 )     (4,047 )
Net income available to common stockholders   $ 109,253     $ 120,513     $ 148,416     $ 150,535     $ 130,290     $ 149,760     $ 128,028     $ 132,358  
Earnings per common share – diluted   $ 0.84     $ 0.93     $ 1.14     $ 1.16     $ 1.00     $ 1.17     $ 1.02     $ 1.10  
PPNR   $ 145,692     $ 162,867     $ 160,694     $ 164,777     $ 163,544     $ 185,970     $ 173,103     $ 182,813  
Non-interest Income:                                                                
Service charges on deposit accounts:                                                                
NSF/Overdraft fees   $ 3,494     $ 4,024     $ 3,323     $ 3,244     $ 4,080     $ 4,315     $ 4,201     $ 4,247  
All other service charges     5,933       5,959       6,342       7,067       7,097       7,149       6,690       7,184  
Trust income     1,936       1,909       2,206       1,911       2,247       2,141       2,094       1,911  
BOLI income:                                                                
Increase in cash surrender value     5,081       5,034       4,881       4,919       4,940       4,901       4,793       4,846  
Death benefits                 1,409                   618       297        
Loan service, maintenance and other fees     3,351       3,797       3,551       3,953       3,307       3,148       3,018       3,603  
Gains on sales of other assets     891       5,189       5,828       2,341       463       1,330       6,992       784  
Net gains (losses) on investment securities     2,244                               504       (90 )     531  
Other     3,746       2,749       4,577       4,307       3,850       5,589       3,480       3,214  
Total non-interest income   $ 26,676     $ 28,661     $ 32,117     $ 27,742     $ 25,984     $ 29,695     $ 31,475     $ 26,320  
Non-interest Expense:                                                                
Salaries and employee benefits   $ 53,119     $ 53,832     $ 53,645     $ 52,119     $ 53,769     $ 55,034     $ 54,648     $ 54,412  
Net occupancy and equipment     16,676       15,617       16,468       16,168       17,161       17,004       17,215       17,014  
Other operating expenses     35,846       33,945       35,946       35,424       39,467       38,068       35,852       37,874  
Total non-interest expense   $ 105,641     $ 103,394     $ 106,059     $ 103,711     $ 110,397     $ 110,106     $ 107,715     $ 109,300  
Balance Sheet Data:                                                                
Total assets   $ 26,888,308     $ 27,162,596     $ 27,276,892     $ 26,605,938     $ 26,143,367     $ 26,530,430     $ 26,562,353     $ 25,919,965  
Non-purchased loans     18,419,958       18,401,495       17,979,435       17,611,848       17,707,452       17,791,610       18,449,723       18,297,638  
Purchased loans     938,485       807,673       735,630       659,822       597,851       516,215       481,299       445,080  
Investment securities – AFS     3,468,243       3,405,351       4,162,479       4,693,396       3,846,496       3,916,733       3,728,284       3,705,807  
Deposits     21,287,405       21,450,356       21,296,442       20,706,777       20,102,440       20,209,134       20,329,662       19,984,187  
Unfunded balance of closed loans     11,604,614       11,847,117       11,780,099       11,709,818       12,385,369       13,619,578       14,954,367       17,369,767  
Preferred stock                                   338,980       338,980       338,980  
Total stockholders' equity before noncontrolling interest     4,186,285       4,272,271       4,383,205       4,501,676       4,553,240       4,836,243       4,690,057       4,606,782  


 
Bank OZK
Supplemental Quarterly Financial Data (Continued)
Unaudited
 
    9/30/20     12/31/20     3/31/21     6/30/21     9/30/21     12/31/21     03/31/22     06/30/22  
  (Dollars in thousands)  
Allowance for Credit Losses:                                                                
Balance at beginning of period   $ 374,494     $ 377,273     $ 377,305     $ 342,307     $ 307,564     $ 298,798     $ 288,989     $ 293,540  
Net charge-offs     (4,421 )     (6,718 )     (3,439 )     (3,811 )     (1,312 )     (1,817 )     361       (627 )
Provision for credit losses     7,200       6,750       (31,559 )     (30,932 )     (7,454 )     (7,992 )     4,190       7,025  
Balance at end of period   $ 377,273     $ 377,305     $ 342,307     $ 307,564     $ 298,798     $ 288,989     $ 293,540     $ 299,938  
Allowance for loan losses   $ 308,847     $ 295,824     $ 268,077     $ 248,753     $ 237,722     $ 217,380     $ 204,213     $ 190,795  
Reserve for losses on unfunded loan commitments     68,426       81,481       74,230       58,811       61,076       71,609       89,327       109,143  
Total allowance for credit losses   $ 377,273     $ 377,305     $ 342,307     $ 307,564     $ 298,798     $ 288,989     $ 293,540     $ 299,938  
Selected Ratios:                                                                
Net interest margin – FTE (1)     3.69 %     3.88 %     3.86 %     3.95 %     4.16 %     4.41 %     4.24 %     4.52 %
Efficiency ratio     41.77       38.61       39.57       38.43       40.14       37.06       38.22       37.25  
Net charge-offs to average non-purchased loans (1) (2)     0.09       0.14       0.08       0.09       0.04       0.05       0.08       0.03  
Net charge-offs to average total loans (1)     0.09       0.14       0.07       0.08       0.03       0.04       (0.01 )     0.01  
Nonperforming loans to total loans (3)     0.15       0.25       0.25       0.22       0.20       0.19       0.21       0.16  
Nonperforming assets to total assets (3)     0.17       0.21       0.19       0.18       0.17       0.15       0.16       0.12  
Allowance for loan losses to total loans (4)     1.60       1.54       1.43       1.36       1.30       1.19       1.08       1.02  
Loans past due 30 days or more, including past due non-accrual loans, to total loans (3)     0.13       0.16       0.13       0.10       0.13       0.15       0.14       0.11  


  (1)   Ratios for interim periods annualized based on actual days.
  (2)   Excludes purchased loans and net charge-offs related to such loans.
  (3)   Excludes purchased loans, except for their inclusion in total assets.
  (4)   Excludes reserve for losses on unfunded loan commitments.

 

 
Bank OZK
Average Consolidated Balance Sheets and Net Interest Analysis – FTE
Unaudited
 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2022     2021     2022     2021  
    Average
Balance
    Income/
Expense
    Yield/
Rate
    Average
Balance
    Income/
Expense
    Yield/
Rate
    Average
Balance
    Income/
Expense
    Yield/
Rate
    Average
Balance
    Income/
Expense
    Yield/
Rate
 
    (Dollars in thousands)  
                                                                                                 
ASSETS                                                                                                
Interest earning assets:                                                                                                
Interest earning deposits and federal funds sold   $ 1,019,374     $ 1,856       0.73 %   $ 1,886,166     $ 496       0.11 %   $ 1,188,502     $ 2,465       0.42 %   $ 2,048,521     $ 1,033       0.10 %
Investment securities:                                                                                                
Taxable     3,060,097       10,367       1.36       3,508,655       9,467       1.08       3,218,475       20,978       1.31       2,968,393       17,550       1.19  
Tax-exempt – FTE     637,235       5,088       3.20       963,522       4,915       2.05       604,295       8,868       2.96       1,065,110       9,574       1.81  
Non-purchased loans – FTE     18,535,726       256,495       5.55       17,544,405       238,877       5.46       18,346,228       496,714       5.46       17,864,558       479,001       5.41  
Purchased loans     464,655       8,982       7.75       697,136       11,699       6.73       481,941       17,152       7.18       736,399       23,635       6.47  
Total earning assets – FTE     23,717,087       282,788       4.78       24,599,884       265,454       4.33       23,839,441       546,177       4.62       24,682,981       530,793       4.34  
Non-interest earning assets     2,507,837                       2,345,169                       2,453,085                       2,312,504                  
Total assets   $ 26,224,924                     $ 26,945,053                     $ 26,292,526                     $ 26,995,485                  
LIABILITIES AND STOCKHOLDERS’ EQUITY                                                                                                
Interest bearing liabilities:                                                                                                
Deposits:                                                                                                
Savings and interest bearing transaction   $ 9,697,128     $ 5,379       0.22 %   $ 8,735,178     $ 3,338       0.15 %   $ 9,610,145     $ 8,162       0.17 %   $ 8,537,681     $ 6,954       0.16 %
Time deposits     5,404,880       5,476       0.41       8,000,214       14,893       0.75       5,581,955       11,185       0.40       8,495,453       35,628       0.85  
Total interest bearing deposits     15,102,008       10,855       0.29       16,735,392       18,231       0.44       15,192,100       19,347       0.26       17,033,134       42,582       0.50  
Other borrowings     670,599       1,042       0.62       757,435       1,002       0.53       713,121       2,040       0.58       756,813       1,992       0.53  
Subordinated notes     346,426       2,603       3.01       224,188       3,181       5.69       346,327       5,177       3.01       224,140       6,326       5.69  
Subordinated debentures     121,234       1,195       3.95       120,680       939       3.12       121,166       2,159       3.59       120,610       1,881       3.14  
Total interest bearing liabilities     16,240,267       15,695       0.39       17,837,695       23,353     0.53       16,372,714       28,723       0.35       18,134,697       52,781     0.59  
Non-interest bearing liabilities:                                                                                                
Non-interest bearing deposits     4,970,380                       4,366,380                       4,872,646                       4,170,685                  
Other non-interest bearing liabilities     392,126                       314,768                       340,854                       321,546                  
Total liabilities     21,602,773                       22,518,843                       21,586,214                       22,626,928                  
                                                                                                 
Total stockholders’ equity before noncontrolling interest     4,619,033                       4,423,093                       4,703,196                       4,365,454                  
Noncontrolling interest     3,118                       3,117                       3,116                       3,103                  
Total liabilities and stockholders’ equity   $ 26,224,924                     $ 26,945,053                     $ 26,292,526                     $ 26,995,485                  
Net interest income – FTE           $ 267,093                     $ 242,101                     $ 517,454                     $ 478,012          
Net interest margin – FTE                     4.52 %                     3.95 %                     4.38 %                     3.91 %
Core spread (1)                     5.26 %                     5.02 %                     5.20 %                     4.91 %

(1)   Core spread is the difference between the yield on the Bank’s non-purchased loans-FTE and the rate on its interest bearing deposits.

 
Bank OZK
Reconciliation of Non-GAAP Financial Measures

Calculation of Average Common Stockholders’ Equity,
Average Tangible Common Stockholders’ Equity
and the Annualized Returns on Average Common Stockholders’ Equity and
Average Tangible Common Stockholders’ Equity
Unaudited
 
  Three Months Ended     Six Months Ended  
  June 30,
2022
    June 30,
2021
    March 31,
2022
    June 30,
2022
    June 30,
2021
 
  (Dollars in thousands)  
Net income available to common stockholders $ 132,358     $ 150,535     $ 128,028     $ 260,386     $ 298,950  
Average stockholders’ equity before noncontrolling interest $ 4,619,033     $ 4,423,093     $ 4,788,294     $ 4,703,196     $ 4,365,454  
Less average preferred stock   (338,980 )           (338,980 )     (338,980 )      
Total average common stockholders’ equity   4,280,053       4,423,093       4,449,314       4,364,216       4,365,454  
Less average intangible assets:                                      
Goodwill   (660,789 )     (660,789 )     (660,789 )     (660,789 )     (660,789 )
Core deposit and other intangible assets, net of accumulated amortization   (6,084 )     (12,175 )     (7,572 )     (6,824 )     (12,997 )
Total average intangibles   (666,873 )     (672,964 )     (668,361 )     (667,613 )     (673,786 )
Average tangible common stockholders’ equity $ 3,613,180     $ 3,750,129     $ 3,780,953     $ 3,696,603     $ 3,691,668  
Return on average common stockholders’ equity (1)   12.40 %     13.65 %     11.67 %     12.03 %     13.81 %
Return on average tangible common stockholders’ equity (1)   14.69 %     16.10 %     13.73 %     14.20 %     16.33 %

(1) Ratios for interim periods annualized based on actual days.


 
Calculation of Total Common Stockholders’ Equity,
Total Tangible Common Stockholders’ Equity
and Tangible Book Value per Common Share
Unaudited
 
    June 30,     March 31,  
    2022     2021     2022  
    (In thousands, except per share amounts)  
Total stockholders’ equity before noncontrolling interest   $ 4,606,782     $ 4,501,676     $ 4,690,057  
Less preferred stock     (338,980 )           (338,980 )
Total common stockholders' equity     4,267,802       4,501,676       4,351,077  
Less intangible assets:                        
Goodwill     (660,789 )     (660,789 )     (660,789 )
Core deposit and other intangible assets, net of accumulated amortization     (5,240 )     (11,336 )     (6,757 )
Total intangibles     (666,029 )     (672,125 )     (667,546 )
Total tangible common stockholders’ equity   $ 3,601,773     $ 3,829,551     $ 3,683,531  
Shares of common stock outstanding     118,996       129,720       122,677  
Book value per common share   $ 35.87     $ 34.70     $ 35.47  
Tangible book value per common share   $ 30.27     $ 29.52     $ 30.03  


 
Calculation of Total Common Stockholders’ Equity,
Total Tangible Common Stockholders’ Equity
and the Ratio of Total Tangible Common Stockholders’ Equity
to Total Tangible Assets
Unaudited
 
    June 30,  
    2022     2021  
    (Dollars in thousands)  
Total stockholders’ equity before noncontrolling interest   $ 4,606,782     $ 4,501,676  
Less preferred stock     (338,980 )      
Total common stockholders’ equity     4,267,802       4,501,676  
Less intangible assets:                
Goodwill     (660,789 )     (660,789 )
Core deposit and other intangible assets, net of accumulated amortization     (5,240 )     (11,336 )
Total intangibles     (666,029 )     (672,125 )
Total tangible common stockholders’ equity   $ 3,601,773     $ 3,829,551  
Total assets   $ 25,919,965     $ 26,605,938  
Less intangible assets:                
Goodwill     (660,789 )     (660,789 )
Core deposit and other intangible assets, net of accumulated amortization     (5,240 )     (11,336 )
Total intangibles     (666,029 )     (672,125 )
Total tangible assets   $ 25,253,936     $ 25,933,813  
Ratio of total common stockholders’ equity to total assets     16.47 %     16.92 %
Ratio of total tangible common stockholders’ equity to total tangible assets     14.26 %     14.77 %


 
Calculation of Pre-Tax Pre-Provision Net Revenue
Unaudited
 
    Three Months Ended     Six Months Ended  
    June 30, 2022     June 30, 2021     March 31, 2022     June 30, 2022     June 30, 2021  
    (Dollars in thousands)  
Income before taxes   $ 175,788     $ 195,709     $ 168,913     $ 344,702     $ 387,960  
Provision for credit losses     7,025       (30,932 )     4,190       11,215       (62,491 )
Pre-tax pre-provision net revenue   $ 182,813     $ 164,777     $ 173,103     $ 355,917     $ 325,469  


Investor Contact:   Jay Staley (501) 906-7842
Media Contact:   Michelle Rossow (501) 906-3922



Primary Logo

Source: Bank OZK